| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 131 € | - | - | - | - | - | - | 60 220 € | 6911 € | 0 € | 1311 € | 0 € | 1516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4084 € | 0 € | 4084 € | - | 0 € | 4084 € |
| 2023 | 74 330 € | - | - | - | - | - | - | 60 605 € | 13 725 € | 0 € | 1727 € | 5 € | 3635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8368 € | 0 € | 8368 € | - | 0 € | 8368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1961 € | 0 € | 36 217 € | 0 € | 38 178 € | 0 € | 0 € | 8362 € | 8362 € | 46 540 € | - | 5363 € | 7166 € | 0 € | 34 011 € | 46 540 € | 46 540 € |
| 2023 | 3043 € | 0 € | 31 766 € | 0 € | 34 809 € | 0 € | 0 € | 1802 € | 1802 € | 36 611 € | - | 3003 € | 3681 € | 0 € | 29 927 € | 36 611 € | 36 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5890 € | 7.9% | 1020 € | 2720 € | 10% |
| 2023 | 5460 € | 37.6% | 370 € | 1750 € | 10% |
| 2022 | 8750 € | - | 410 € | 3110 € | 1 |