SIA VLAMET — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	995 730 €	-	-	-	-	-	-	828 989 €	166 741 €	0 €	1208 €	1286 €	87 745 €	0 €	0 €	0 €	-	10 616 €	-	-	68 458 €	2425 €	66 033 €	-	0 €	66 033 €
2023	1 070 950 €	-	-	-	-	-	-	1 100 123 €	-29 173 €	0 €	2733 €	4968 €	119 700 €	0 €	0 €	0 €	-	18 410 €	-	-	-165 048 €	8038 €	-173 086 €	-	0 €	-173 086 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	126 807 €	0 €	95 278 €	32 264 €	254 349 €	0 €	0 €	222 886 €	222 886 €	477 235 €	-	78 480 €	47 371 €	0 €	351 384 €	477 235 €	477 235 €
2023	65 591 €	0 €	140 296 €	50 891 €	256 778 €	0 €	0 €	313 726 €	313 726 €	570 504 €	-	202 485 €	72 968 €	0 €	295 051 €	570 504 €	570 504 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	22 140 €	9.0%	21 770 €	39 360 €	9-31%
2023	20 320 €	296.1%	33 400 €	55 030 €	13-24%
2022	5130 €	-	20 950 €	34 180 €	17