| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 800 € | 0 € | 0 € | 0 € | 12 641 € | 20 798 € | 0 € | - | - | - | - | - | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 248 € | 2899 € | 12 349 € | - | 0 € | 12 349 € |
| 2023 | 44 750 € | 0 € | 0 € | 0 € | 9853 € | 21 411 € | 0 € | - | - | - | - | - | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 432 € | 1357 € | 10 075 € | - | 0 € | 10 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 458 € | 0 € | 4475 € | 0 € | 16 933 € | 0 € | 0 € | 5302 € | 5302 € | 22 235 € | - | 2048 € | 3713 € | 0 € | 16 474 € | 22 235 € | 22 235 € |
| 2023 | 12 709 € | 0 € | 3600 € | 0 € | 16 309 € | 0 € | 0 € | 6433 € | 6433 € | 22 742 € | - | 1881 € | 5195 € | 0 € | 15 666 € | 22 742 € | 22 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9920 € | 7.5% | 2400 € | 5710 € | 10% |
| 2023 | 9230 € | 35.3% | 2670 € | 6140 € | 10% |
| 2022 | 14 270 € | - | 3430 € | 7500 € | 1 |