| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 577 704 € | - | - | - | - | - | - | 1 472 480 € | 105 224 € | 161 473 € | 102 677 € | 0 € | 11 266 € | 0 € | 0 € | 247 € | - | 450 € | - | - | -170 395 € | 2300 € | -172 695 € | - | 0 € | -172 695 € |
| 2019 | 2 507 196 € | - | - | - | - | - | - | 2 234 973 € | 272 223 € | 231 037 € | 135 284 € | 4152 € | 37 869 € | 0 € | 0 € | 242 € | - | 740 € | - | - | -128 313 € | 3052 € | -131 365 € | - | 0 € | -131 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 6408 € | 0 € | 28 990 € | 2520 € | 37 918 € | 0 € | 0 € | 23 271 € | 23 271 € | 61 189 € | - | 362 005 € | 0 € | 0 € | -300 816 € | 61 189 € | 61 189 € |
| 2019 | 2095 € | 0 € | 70 532 € | 45 000 € | 117 627 € | 0 € | 0 € | 57 845 € | 57 845 € | 175 472 € | - | 288 451 € | 14 165 € | 0 € | -127 144 € | 175 472 € | 175 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -20 € | 30 € | - |
| 2023 | 0 € | - | 10 € | -20 € | - |
| 2022 | 0 € | - | -20 € | 20 € | - |