| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 589 € | - | - | - | - | - | - | 546 579 € | -38 990 € | 2366 € | 57 545 € | 0 € | 2579 € | 0 € | 0 € | 0 € | - | 14 583 € | - | - | -116 063 € | 3 € | -116 066 € | - | 0 € | -116 066 € |
| 2023 | 1 690 835 € | - | - | - | - | - | - | 1 228 307 € | 462 528 € | 2080 € | 62 555 € | 3000 € | 918 € | 0 € | 0 € | 0 € | - | 3026 € | - | - | 396 949 € | 0 € | 396 949 € | - | 0 € | 396 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 206 € | 0 € | 185 504 € | 495 588 € | 691 298 € | 17 045 € | 0 € | 267 907 € | 284 952 € | 976 250 € | - | 523 793 € | 521 989 € | 0 € | -69 532 € | 976 250 € | 976 250 € |
| 2023 | 3959 € | 0 € | 59 567 € | 342 487 € | 406 013 € | 3000 € | 0 € | 4797 € | 7797 € | 413 810 € | - | 209 831 € | 157 445 € | 0 € | 46 534 € | 413 810 € | 413 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2060 € | 180.2% | 5040 € | 15 480 € | 5-29% |
| 2023 | 2570 € | 109.7% | 15 260 € | 28 490 € | 7+17% |
| 2022 | -26 610 € | - | 7170 € | 19 440 € | 6 |