| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2684 € | - | - | - | - | - | - | 1339 € | 1345 € | 0 € | 7046 € | 8 € | 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5834 € | 0 € | -5834 € | - | 0 € | -5834 € |
| 2024 | 6512 € | - | - | - | - | - | - | 8825 € | -2313 € | 0 € | 11 238 € | 10 661 € | 425 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3315 € | 0 € | -3315 € | - | 0 € | -3315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 € | 0 € | 0 € | 0 € | 27 € | 0 € | 0 € | 1 114 435 € | 1 114 435 € | 1 114 462 € | - | 40 959 € | 1 173 104 € | 0 € | -99 601 € | 1 114 462 € | 1 114 462 € |
| 2024 | 99 € | 0 € | 0 € | 0 € | 99 € | 0 € | 0 € | 1 117 119 € | 1 117 119 € | 1 117 218 € | - | 44 907 € | 1 166 078 € | 0 € | -93 767 € | 1 117 218 € | 1 117 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 410 € | 87.6% | 2230 € | 3610 € | 10% |
| 2023 | 5550 € | 5.3% | 1460 € | 2360 € | 1 |
| 2022 | 5270 € | - | 160 € | 260 € | - |