| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 53 044 € | - | - | - | - | - | - | 41 885 € | 11 159 € | 12 058 € | 4038 € | 0 € | 6483 € | 0 € | 0 € | 0 € | - | 580 € | - | - | -12 000 € | 0 € | -12 000 € | - | 0 € | -12 000 € |
| 2022 | 42 176 € | - | - | - | - | - | - | 27 260 € | 14 916 € | 5225 € | 4512 € | 0 € | 4558 € | 0 € | 0 € | 0 € | - | 504 € | - | - | 117 € | 0 € | 117 € | - | 0 € | 117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 291 € | 0 € | 79 € | 7467 € | 7837 € | 0 € | 0 € | 408 € | 408 € | 8245 € | - | 7511 € | 3634 € | 0 € | -2900 € | 8245 € | 8245 € |
| 2022 | 967 € | 0 € | 1812 € | 8781 € | 11 560 € | 0 € | 0 € | 598 € | 598 € | 12 158 € | - | 2101 € | 4457 € | 0 € | 5600 € | 12 158 € | 12 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4920 € | 19.9% | 600 € | 3560 € | 3+50% |
| 2023 | 6140 € | 20.1% | 510 € | 5410 € | 20% |
| 2022 | 7680 € | - | 50 € | 5120 € | 2 |