| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 224 € | - | - | - | - | - | - | 66 111 € | -29 887 € | 0 € | 0 € | 30 055 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 168 € | 0 € | 168 € | - | 0 € | 168 € |
| 2023 | 22 551 € | - | - | - | - | - | - | 35 663 € | -13 112 € | 0 € | 0 € | 14 897 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1785 € | 0 € | 1785 € | - | 0 € | 1785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2502 € | 0 € | 969 € | 27 650 € | 31 121 € | 0 € | 0 € | 33 114 € | 33 114 € | 64 235 € | - | 22 249 € | 5910 € | 0 € | 36 076 € | 64 235 € | 64 235 € |
| 2023 | 8088 € | 0 € | 820 € | 23 650 € | 32 558 € | 0 € | 0 € | 23 161 € | 23 161 € | 55 719 € | - | 10 931 € | 8880 € | 0 € | 35 908 € | 55 719 € | 55 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -700 € | 48.1% | 840 € | 1270 € | 10% |
| 2023 | -1350 € | 44.0% | 280 € | 130 € | 10% |
| 2022 | -2410 € | - | 430 € | 340 € | 1 |