| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 269 972 € | - | - | - | - | - | - | 213 732 € | 56 240 € | 0 € | 4697 € | 16 € | 128 € | 0 € | 0 € | 0 € | - | 811 € | - | - | 50 620 € | 8625 € | 41 995 € | - | 0 € | 41 995 € |
| 2024 | 208 493 € | - | - | - | - | - | - | 164 306 € | 44 187 € | 0 € | 4024 € | 0 € | 142 € | 0 € | 0 € | 0 € | - | 1605 € | - | - | 38 416 € | 5250 € | 33 166 € | - | 0 € | 33 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 909 € | 0 € | 26 855 € | 2544 € | 65 308 € | 0 € | 0 € | 93 194 € | 93 194 € | 158 502 € | - | 22 552 € | 0 € | 0 € | 135 950 € | 158 502 € | 158 502 € |
| 2024 | 32 656 € | 0 € | 11 800 € | 15 000 € | 59 456 € | 0 € | 0 € | 97 063 € | 97 063 € | 156 519 € | - | 28 065 € | 0 € | 0 € | 128 454 € | 156 519 € | 156 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 710 € | 48.1% | 11 250 € | 27 900 € | 9+29% |
| 2023 | 26 820 € | 12.4% | 4800 € | 16 620 € | 7+17% |
| 2022 | 23 860 € | - | 3940 € | 14 010 € | 6 |