| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 071 € | - | - | - | - | - | - | 13 844 € | 32 227 € | 14 877 € | 0 € | 0 € | 7794 € | 0 € | 0 € | 0 € | - | 262 € | - | - | 9294 € | 0 € | 9294 € | - | 0 € | 9294 € |
| 2023 | 38 268 € | - | - | - | - | - | - | 15 613 € | 22 655 € | 13 779 € | 0 € | 0 € | 7211 € | 0 € | 0 € | 0 € | - | 495 € | - | - | 1170 € | 0 € | 1170 € | - | 0 € | 1170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 742 € | 0 € | 177 € | 1345 € | 13 264 € | 0 € | 0 € | 0 € | 0 € | 13 264 € | - | 1068 € | 325 € | 0 € | 11 871 € | 13 264 € | 13 264 € |
| 2023 | 3095 € | 0 € | 288 € | 1244 € | 4627 € | 0 € | 0 € | 0 € | 0 € | 4627 € | - | 238 € | 1812 € | 0 € | 2577 € | 4627 € | 4627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5470 € | 6.8% | 1440 € | 4010 € | 3-40% |
| 2023 | 5120 € | 28.0% | 1310 € | 3790 € | 50% |
| 2022 | 4000 € | - | 1120 € | 2850 € | 5 |