| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 521 € | - | - | - | - | - | - | 50 804 € | 30 717 € | 0 € | 10 672 € | 37 998 € | 2410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 633 € | 22 € | 55 611 € | - | 0 € | 55 611 € |
| 2023 | 70 794 € | - | - | - | - | - | - | 36 632 € | 34 162 € | 0 € | 4647 € | 6739 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 141 € | 3 € | 36 138 € | - | 0 € | 36 138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 553 € | 0 € | 48 686 € | 1012 € | 83 251 € | 0 € | 0 € | 125 948 € | 125 948 € | 209 199 € | - | 9016 € | 13 334 € | 0 € | 186 849 € | 209 199 € | 209 199 € |
| 2023 | 49 140 € | 0 € | 12 558 € | 19 524 € | 81 222 € | 0 € | 0 € | 69 131 € | 69 131 € | 150 353 € | - | 5781 € | 13 334 € | 0 € | 131 238 € | 150 353 € | 150 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 070 € | 17.5% | 1760 € | 2870 € | 20% |
| 2023 | 9420 € | 42.3% | 1700 € | 2810 € | 20% |
| 2022 | 6620 € | - | 1360 € | 2260 € | 2 |