| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 385 141 € | - | - | - | - | - | - | 381 885 € | 3256 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2862 € | - | - | 394 € | 0 € | 394 € | - | 0 € | 394 € |
| 2024 | 381 285 € | - | - | - | - | - | - | 381 099 € | 186 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 186 € | 0 € | 186 € | - | 0 € | 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 101 € | 0 € | 1037 € | 10 334 € | 57 472 € | 0 € | 42 € | 90 883 € | 90 925 € | 148 397 € | - | 23 740 € | 66 546 € | 0 € | 58 111 € | 148 397 € | 148 397 € |
| 2024 | 26 971 € | 0 € | 4445 € | 20 119 € | 51 535 € | 0 € | 42 € | 100 764 € | 100 806 € | 152 341 € | - | 22 526 € | 72 098 € | 0 € | 57 717 € | 152 341 € | 152 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 750 € | 13.9% | 9630 € | 31 470 € | 11+22% |
| 2023 | 70 910 € | 84.0% | 6290 € | 24 510 € | 90% |
| 2022 | 38 530 € | - | 4700 € | 16 500 € | 9 |