| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 26 891 € | - | - | - | - | - | - | 43 043 € | -16 152 € | 0 € | 831 € | 0 € | 803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 786 € | 0 € | -17 786 € | - | 0 € | -17 786 € |
| 2020 | 60 295 € | - | - | - | - | - | - | 76 196 € | -15 901 € | 0 € | 1419 € | 0 € | 1031 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 351 € | 0 € | -18 351 € | - | 0 € | -18 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2882 € | 0 € | 3174 € | 0 € | 6056 € | 11 800 € | 0 € | 5946 € | 17 746 € | 23 802 € | - | 17 936 € | 0 € | 0 € | 5866 € | 23 802 € | 23 802 € |
| 2020 | 14 008 € | 0 € | 213 € | 0 € | 14 221 € | 12 000 € | 0 € | 9005 € | 21 005 € | 35 226 € | - | 11 574 € | 0 € | 0 € | 23 652 € | 35 226 € | 35 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 3080 € | - | 1090 € | 2030 € | 1 |