| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 63 949 € | - | - | - | - | - | - | 67 762 € | -3813 € | 0 € | 22 396 € | 57 187 € | 1577 € | 0 € | 0 € | 0 € | - | 14 016 € | - | - | 15 385 € | 0 € | 15 385 € | - | 0 € | 15 385 € |
| 2024 | 91 489 € | - | - | - | - | - | - | 154 167 € | -62 678 € | 0 € | 1677 € | 46 184 € | 349 € | 0 € | 0 € | 0 € | - | 9584 € | - | - | -28 104 € | 0 € | -28 104 € | - | 0 € | -28 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8863 € | 0 € | 1537 € | 49 669 € | 60 069 € | 560 € | 0 € | 177 666 € | 178 226 € | 238 295 € | - | 80 431 € | 110 248 € | 0 € | 47 616 € | 238 295 € | 238 295 € |
| 2024 | 3827 € | 0 € | 36 045 € | 42 400 € | 82 272 € | 560 € | 0 € | 52 706 € | 53 266 € | 135 538 € | - | 96 203 € | 122 604 € | 0 € | -83 269 € | 135 538 € | 135 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 420 € | 586.9% | 4110 € | 8170 € | 1-67% |
| 2023 | -2140 € | 58.5% | 3080 € | 5460 € | 30% |
| 2022 | -1350 € | - | 1730 € | 3130 € | 3 |