| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 027 € | - | - | - | - | - | - | 35 917 € | 86 110 € | 0 € | 73 945 € | 861 € | 824 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 202 € | 1088 € | 11 114 € | - | 0 € | 11 114 € |
| 2024 | 123 589 € | - | - | - | - | - | - | 29 952 € | 93 637 € | 0 € | 69 795 € | 0 € | 2155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 687 € | 1758 € | 19 929 € | - | 0 € | 19 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 505 € | 0 € | 1223 € | 2256 € | 31 984 € | 0 € | 0 € | 10 666 € | 10 666 € | 42 650 € | - | 3655 € | 0 € | 0 € | 38 995 € | 42 650 € | 42 650 € |
| 2024 | 19 059 € | 0 € | 4796 € | 2154 € | 26 009 € | 0 € | 0 € | 9610 € | 9610 € | 35 619 € | - | 3738 € | 0 € | 0 € | 31 881 € | 35 619 € | 35 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6800 € | 37.9% | 2170 € | 5430 € | 20% |
| 2023 | 4930 € | 30.4% | 2550 € | 4430 € | 20% |
| 2022 | 3780 € | - | 2340 € | 3690 € | 2 |