| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 131 307 € | - | - | - | - | - | - | 42 914 € | 88 393 € | 0 € | 30 743 € | 290 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 937 € | 7500 € | 50 437 € | - | 0 € | 50 437 € |
| 2024 | 97 333 € | - | - | - | - | - | - | 27 643 € | 69 690 € | 0 € | 28 632 € | 594 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 652 € | 10 246 € | 31 406 € | - | 0 € | 31 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 484 € | 0 € | 2688 € | 0 € | 54 172 € | 0 € | 0 € | 7052 € | 7052 € | 61 224 € | - | 6581 € | 0 € | 0 € | 54 643 € | 61 224 € | 61 224 € |
| 2024 | 29 790 € | 0 € | 159 € | 0 € | 29 949 € | 0 € | 0 € | 10 071 € | 10 071 € | 40 020 € | - | 5814 € | 0 € | 0 € | 34 206 € | 40 020 € | 40 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 280 € | 55.7% | 4620 € | 11 270 € | 20% |
| 2023 | 25 220 € | 37.8% | 3780 € | 8980 € | 20% |
| 2022 | 18 300 € | - | 2240 € | 7190 € | 2 |