| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 137 797 € | - | - | - | - | - | - | 176 055 € | -38 258 € | 9176 € | 12 936 € | 5079 € | 3051 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 342 € | 0 € | -58 342 € | - | 0 € | -58 342 € |
| 2021 | 114 258 € | - | - | - | - | - | - | 159 205 € | -44 947 € | 19 336 € | 7066 € | 7756 € | 1075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 668 € | 0 € | -64 668 € | - | 0 € | -64 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1262 € | 0 € | 13 937 € | 16 276 € | 31 475 € | 112 € | 7834 € | 19 891 € | 27 837 € | 59 312 € | - | 72 285 € | 366 048 € | 0 € | -379 021 € | 59 312 € | 59 312 € |
| 2021 | 900 € | 0 € | 11 577 € | 16 028 € | 28 505 € | 112 € | 7834 € | 46 320 € | 54 266 € | 82 771 € | - | 81 477 € | 322 302 € | 0 € | -321 008 € | 82 771 € | 82 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 560 € | 178.5% | 5950 € | 16 060 € | 3+50% |
| 2023 | 8460 € | 37.2% | 820 € | 4520 € | 2-50% |
| 2022 | 13 470 € | - | 2200 € | 9060 € | 4 |