| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 671 818 € | - | - | - | - | - | - | 684 259 € | -12 441 € | 6219 € | 12 817 € | 234 073 € | 202 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 479 € | 0 € | 479 € | - | 0 € | 479 € |
| 2023 | 72 817 € | - | - | - | - | - | - | 118 548 € | -45 731 € | 68 470 € | 4153 € | 300 912 € | 180 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1568 € | 0 € | 1568 € | - | 0 € | 1568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 596 € | 0 € | 34 359 € | 131 261 € | 209 216 € | 0 € | 0 € | 154 868 € | 154 868 € | 364 084 € | - | 20 445 € | 0 € | 0 € | 343 639 € | 364 084 € | 364 084 € |
| 2023 | 95 311 € | 0 € | 20 689 € | 42 200 € | 158 200 € | 0 € | 0 € | 208 921 € | 208 921 € | 367 121 € | - | 23 961 € | 0 € | 0 € | 343 160 € | 367 121 € | 367 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 490 € | 220.2% | 20 640 € | 59 100 € | 16+33% |
| 2023 | 34 190 € | 72.3% | 11 420 € | 34 240 € | 120% |
| 2022 | 123 510 € | - | 11 110 € | 31 440 € | 12 |