| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 418 309 € | - | - | - | - | - | - | 403 101 € | 15 208 € | 0 € | 4601 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 607 € | 0 € | 10 607 € | - | 0 € | 10 607 € |
| 2024 | 290 180 € | - | - | - | - | - | - | 261 755 € | 28 425 € | 0 € | 4942 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 483 € | 0 € | 23 483 € | - | 0 € | 23 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 681 € | 0 € | 165 556 € | 8300 € | 195 537 € | 0 € | 0 € | 46 093 € | 46 093 € | 241 630 € | - | 46 314 € | 40 497 € | 0 € | 154 819 € | 241 630 € | 241 630 € |
| 2024 | 24 836 € | 0 € | 120 003 € | 0 € | 144 839 € | 0 € | 0 € | 64 264 € | 64 264 € | 209 103 € | - | 12 865 € | 14 050 € | 0 € | 182 188 € | 209 103 € | 209 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 170.4% | 4200 € | 11 790 € | 30% |
| 2023 | -1590 € | 166.5% | 3440 € | 12 510 € | 30% |
| 2022 | 2390 € | - | 3960 € | 12 700 € | 3 |