| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 473 € | 0 € | 0 € | 574 € | 232 137 € | 39 384 € | 3891 € | - | - | - | - | - | 37 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4888 € | 0 € | -4888 € | - | 0 € | -4888 € |
| 2023 | 385 945 € | 0 € | 0 € | 0 € | 328 039 € | 52 533 € | 4652 € | - | - | - | - | - | 32 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 024 € | 0 € | -32 024 € | - | 0 € | -32 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 818 € | 0 € | 35 882 € | 7342 € | 54 042 € | 0 € | 0 € | 31 683 € | 31 683 € | 85 725 € | - | 134 523 € | 0 € | 0 € | -48 798 € | 85 725 € | 85 725 € |
| 2023 | 8560 € | 0 € | 58 301 € | 8296 € | 75 157 € | 0 € | 0 € | 31 324 € | 31 324 € | 106 481 € | - | 150 391 € | 0 € | 0 € | -43 910 € | 106 481 € | 106 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 640 € | 7.7% | 6420 € | 10 550 € | 5+25% |
| 2023 | 34 280 € | 2.2% | 6660 € | 13 420 € | 40% |
| 2022 | 33 550 € | - | 4240 € | 10 940 € | 4 |