| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 124 € | - | - | - | - | - | - | 98 413 € | 13 711 € | 0 € | 150 € | 0 € | 13 022 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 539 € | 0 € | 539 € | - | 0 € | 539 € |
| 2024 | 50 750 € | - | - | - | - | - | - | 38 515 € | 12 235 € | 0 € | 129 € | 0 € | 5099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7007 € | 0 € | 7007 € | - | 0 € | 7007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 104 € | 0 € | 1271 € | 0 € | 13 375 € | 0 € | 0 € | 0 € | 0 € | 13 375 € | - | 22 728 € | 0 € | 0 € | -9353 € | 13 375 € | 13 375 € |
| 2024 | 5065 € | 0 € | 9943 € | 0 € | 15 008 € | 0 € | 0 € | 0 € | 0 € | 15 008 € | - | 24 900 € | 0 € | 0 € | -9892 € | 15 008 € | 15 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 380 € | 16.7% | 3650 € | 6560 € | 6+50% |
| 2023 | 16 060 € | 42.0% | 3430 € | 7000 € | 4+33% |
| 2022 | 11 310 € | - | 2130 € | 4530 € | 3 |