| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 608 € | - | - | - | - | - | - | 291 012 € | -144 404 € | 0 € | 7916 € | 195 262 € | 308 € | 0 € | 0 € | 0 € | - | 12 216 € | - | - | 30 418 € | 77 € | 30 341 € | - | 0 € | 30 341 € |
| 2023 | 118 069 € | - | - | - | - | - | - | 208 217 € | -90 148 € | 0 € | 6721 € | 103 053 € | 0 € | 0 € | 0 € | 0 € | - | 13 606 € | - | - | -7422 € | 50 € | -7472 € | - | 0 € | -7472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 447 € | 0 € | 10 578 € | 51 965 € | 62 990 € | 0 € | 0 € | 637 129 € | 637 129 € | 700 119 € | - | 114 140 € | 155 702 € | 0 € | 430 277 € | 700 119 € | 700 119 € |
| 2023 | 12 898 € | 0 € | 9174 € | 55 822 € | 77 894 € | 0 € | 0 € | 543 828 € | 543 828 € | 621 722 € | - | 77 162 € | 144 444 € | 0 € | 400 116 € | 621 722 € | 621 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 760 € | 177.5% | 4010 € | 8040 € | 4+33% |
| 2023 | -7480 € | 16.8% | 2660 € | 4480 € | 3+50% |
| 2022 | -8990 € | - | 2020 € | 2950 € | 2 |