| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 901 € | - | - | - | - | - | - | 19 373 € | 29 528 € | 13 943 € | 19 544 € | 807 € | 1042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4194 € | 1555 € | -5749 € | - | 0 € | -5749 € |
| 2023 | 52 736 € | - | - | - | - | - | - | 21 233 € | 31 503 € | 21 453 € | 17 498 € | 15 208 € | 1300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6460 € | 96 € | 6364 € | - | 0 € | 6364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9444 € | 0 € | 3071 € | 1033 € | 13 548 € | 0 € | 0 € | 198 € | 198 € | 13 746 € | - | 4618 € | 0 € | 0 € | 9128 € | 13 746 € | 13 746 € |
| 2023 | 14 097 € | 0 € | 6708 € | 1150 € | 21 955 € | 0 € | 0 € | 928 € | 928 € | 22 883 € | - | 2106 € | 0 € | 0 € | 20 777 € | 22 883 € | 22 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 140 € | 158.0% | 1910 € | 3110 € | 10% |
| 2023 | 3930 € | 246.1% | 2220 € | 3410 € | 1-50% |
| 2022 | -2690 € | - | 3030 € | 5440 € | 2 |