| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 254 648 € | - | - | - | - | - | - | 272 344 € | -17 696 € | 0 € | 29 612 € | 26 403 € | 2734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 639 € | 0 € | -23 639 € | - | 0 € | -23 639 € |
| 2024 | 299 147 € | - | - | - | - | - | - | 262 497 € | 36 650 € | 0 € | 36 876 € | 128 € | 4106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4204 € | 0 € | -4204 € | - | 0 € | -4204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1289 € | 0 € | 3044 € | 74 268 € | 78 601 € | 0 € | 0 € | 16 649 € | 16 649 € | 95 250 € | - | 38 990 € | 0 € | 0 € | 56 260 € | 95 250 € | 95 250 € |
| 2024 | 373 € | 0 € | 3930 € | 117 199 € | 121 502 € | 0 € | 0 € | 22 553 € | 22 553 € | 144 055 € | - | 64 156 € | 0 € | 0 € | 79 899 € | 144 055 € | 144 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 000 € | 26.2% | 6590 € | 33 220 € | 140% |
| 2023 | 56 270 € | 27.3% | 4340 € | 35 620 € | 14-13% |
| 2022 | 77 420 € | - | 3830 € | 38 410 € | 16 |