| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 120 367 € | - | - | - | - | - | - | 120 965 € | -598 € | 0 € | 1807 € | 0 € | 1194 € | 0 € | 0 € | 35 € | - | 0 € | - | - | -3564 € | 1250 € | -4814 € | - | 0 € | -4814 € |
| 2021 | 35 269 € | - | - | - | - | - | - | 33 484 € | 1785 € | 0 € | 1172 € | 0 € | 179 € | 0 € | 0 € | 530 € | - | 0 € | - | - | 964 € | 1750 € | -786 € | - | 0 € | -786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1872 € | 0 € | 0 € | 54 € | 1926 € | 0 € | 0 € | 2380 € | 2380 € | 4306 € | - | 4667 € | 0 € | 0 € | -361 € | 4306 € | 4306 € |
| 2021 | 7240 € | 0 € | 7300 € | 54 € | 14 594 € | 0 € | 0 € | 3142 € | 3142 € | 17 736 € | - | 11 283 € | 0 € | 0 € | 6453 € | 17 736 € | 17 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 30 € | 520 € | - |
| 2023 | -720 € | 105.2% | 110 € | 1620 € | 10% |
| 2022 | 13 810 € | - | 330 € | 2740 € | 1 |