| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 27 274 € | - | - | - | - | - | - | 11 075 € | 16 199 € | 0 € | 0 € | 366 € | 1643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 922 € | 50 € | 14 872 € | - | 0 € | 14 872 € |
| 2020 | 27 983 € | - | - | - | - | - | - | 12 298 € | 15 685 € | 0 € | 17 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 344 € | 0 € | 15 344 € | - | 0 € | 15 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 24 € | 0 € | 0 € | 0 € | 24 € | 21 808 € | 0 € | 0 € | 21 808 € | 21 832 € | - | 18 260 € | 0 € | 0 € | 3572 € | 21 832 € | 21 832 € |
| 2020 | 4855 € | 0 € | 192 € | 0 € | 5047 € | 0 € | 0 € | 0 € | 0 € | 5047 € | - | 15 494 € | 852 € | 0 € | -11 299 € | 5047 € | 5047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |