| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 912 € | 30 490 € | 0 € | 37 978 € | 53 473 € | 14 835 € | 13 510 € | - | - | - | - | - | 2072 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 89 467 € | 0 € | 89 467 € | - | 0 € | 89 467 € |
| 2024 | 74 437 € | -16 911 € | 0 € | 21 755 € | 52 940 € | 11 865 € | 12 047 € | - | - | - | - | - | 2006 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 419 € | 0 € | 419 € | - | 0 € | 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 678 € | 10 605 € | 1641 € | 39 950 € | 120 874 € | 0 € | 0 € | 100 715 € | 100 715 € | 221 589 € | - | 1754 € | 10 000 € | 0 € | 209 835 € | 221 589 € | 221 589 € |
| 2024 | 13 837 € | 11 956 € | 4790 € | 9460 € | 40 043 € | 0 € | 0 € | 101 018 € | 101 018 € | 141 061 € | - | 5693 € | 15 000 € | 0 € | 120 368 € | 141 061 € | 141 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5460 € | 59.3% | 1720 € | 3230 € | 10% |
| 2023 | -13 400 € | 23.3% | 1670 € | 2750 € | 10% |
| 2022 | -17 470 € | - | 1220 € | 2280 € | 1 |