| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 915 422 € | - | - | - | - | - | - | 1 300 636 € | 614 786 € | 12 110 € | 160 456 € | 33 669 € | 4132 € | 0 € | 0 € | 0 € | - | 256 € | - | - | 471 501 € | 41 409 € | 430 092 € | - | 0 € | 430 092 € |
| 2023 | 1 326 201 € | - | - | - | - | - | - | 741 974 € | 584 227 € | 8181 € | 183 584 € | 4439 € | 8457 € | 0 € | 0 € | 0 € | - | 510 € | - | - | 387 934 € | 43 653 € | 344 281 € | - | 0 € | 344 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 465 449 € | 0 € | 310 274 € | 142 € | 775 865 € | 28 130 € | 0 € | 510 407 € | 538 537 € | 1 314 402 € | - | 232 780 € | 0 € | 0 € | 1 081 622 € | 1 314 402 € | 1 314 402 € |
| 2023 | 147 418 € | 0 € | 207 435 € | 10 933 € | 365 786 € | 28 130 € | 0 € | 604 643 € | 632 773 € | 998 559 € | - | 181 079 € | 950 € | 0 € | 816 530 € | 998 559 € | 998 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 750 € | 59.2% | 49 700 € | 103 700 € | 19-14% |
| 2023 | 94 690 € | 25.2% | 53 940 € | 112 280 € | 22-4% |
| 2022 | 75 630 € | - | 53 420 € | 110 940 € | 23 |