| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9808 € | - | - | - | - | - | - | 7189 € | 2619 € | 0 € | 3507 € | 0 € | 2850 € | 0 € | 0 € | 0 € | - | 57 € | - | - | -3795 € | 0 € | -3795 € | - | 0 € | -3795 € |
| 2024 | 17 136 € | - | - | - | - | - | - | 10 808 € | 6328 € | 0 € | 5254 € | 289 € | 0 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 1344 € | 0 € | 1344 € | - | 0 € | 1344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 4 € | 0 € | 4 € | 0 € | 0 € | 5483 € | 5483 € | 5487 € | - | 4894 € | 0 € | 0 € | 593 € | 5487 € | 5487 € |
| 2024 | 403 € | 0 € | 105 € | 47 € | 555 € | 0 € | 0 € | 9883 € | 9883 € | 10 438 € | - | 6050 € | 0 € | 0 € | 4388 € | 10 438 € | 10 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3640 € | 0.6% | 730 € | 1040 € | 10% |
| 2023 | 3620 € | 5.7% | 730 € | 1040 € | 10% |
| 2022 | 3840 € | - | 730 € | 1240 € | 1 |