| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 519 200 € | - | - | - | - | - | - | 502 045 € | 17 155 € | 0 € | 14 970 € | 24 218 € | 25 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 581 € | 0 € | 581 € | - | 0 € | 581 € |
| 2023 | 367 612 € | - | - | - | - | - | - | 338 673 € | 28 939 € | 0 € | 17 620 € | 3959 € | 24 286 € | 0 € | 0 € | 0 € | - | 3278 € | - | - | -12 286 € | 0 € | -12 286 € | - | 0 € | -12 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3741 € | 0 € | 651 € | 5753 € | 10 145 € | 0 € | 0 € | 370 000 € | 370 000 € | 380 145 € | - | 15 585 € | 328 865 € | 0 € | 35 695 € | 380 145 € | 380 145 € |
| 2023 | 2895 € | 0 € | 5151 € | 52 606 € | 60 652 € | 0 € | 0 € | 333 533 € | 333 533 € | 394 185 € | - | 2776 € | 356 295 € | 0 € | 35 114 € | 394 185 € | 394 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8250 € | 154.7% | 2420 € | 3850 € | 30% |
| 2023 | 15 090 € | 17.2% | 3470 € | 5530 € | 30% |
| 2022 | 18 220 € | - | 4090 € | 6580 € | 3 |