| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 378 € | - | - | - | - | - | - | 38 300 € | 3078 € | 0 € | 1990 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1084 € | 0 € | 1084 € | - | 0 € | 1084 € |
| 2024 | 37 793 € | - | - | - | - | - | - | 39 090 € | -1297 € | 0 € | 1951 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3255 € | 0 € | -3255 € | - | 0 € | -3255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1780 € | 0 € | 74 € | 147 € | 2001 € | 0 € | 0 € | 611 € | 611 € | 2612 € | - | 2360 € | 0 € | 0 € | 252 € | 2612 € | 2612 € |
| 2024 | 1657 € | 0 € | 410 € | 36 € | 2103 € | 0 € | 0 € | 599 € | 599 € | 2702 € | - | 3534 € | 0 € | 0 € | -832 € | 2702 € | 2702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3030 € | 40.5% | 1420 € | 3470 € | 1-50% |
| 2023 | 5090 € | 74.3% | 1550 € | 5550 € | 20% |
| 2022 | 2920 € | - | 300 € | 3480 € | 2 |