| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 469 € | - | - | - | - | - | - | 136 687 € | 1782 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1782 € | 0 € | 1782 € | - | 0 € | 1782 € |
| 2023 | 39 930 € | - | - | - | - | - | - | 40 392 € | -462 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -462 € | 0 € | -462 € | - | 0 € | -462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5654 € | 0 € | 23 106 € | 0 € | 28 760 € | 0 € | 83 € | 2500 € | 2583 € | 31 343 € | - | 13 003 € | 0 € | 0 € | 18 340 € | 31 343 € | 31 343 € |
| 2023 | 12 115 € | 0 € | 2900 € | 0 € | 15 015 € | 0 € | 83 € | 3200 € | 3283 € | 18 298 € | - | 1740 € | 0 € | 0 € | 16 558 € | 18 298 € | 18 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 870 € | 339.6% | 4510 € | 11 020 € | 5+25% |
| 2023 | 6340 € | 456.1% | 2180 € | 4290 € | 4+33% |
| 2022 | 1140 € | - | 500 € | 680 € | 3 |