| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 710 € | - | - | - | - | - | - | 18 439 € | 11 271 € | 0 € | 10 979 € | 1800 € | 1959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 € | 0 € | 133 € | - | 0 € | 133 € |
| 2024 | 25 275 € | - | - | - | - | - | - | 19 655 € | 5620 € | 0 € | 10 524 € | 7000 € | 1838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 258 € | 0 € | 258 € | - | 0 € | 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 504 € | 0 € | 455 € | 24 740 € | 25 699 € | 0 € | 0 € | 0 € | 0 € | 25 699 € | - | 18 230 € | 0 € | 0 € | 7469 € | 25 699 € | 25 699 € |
| 2024 | 59 € | 0 € | 82 € | 24 329 € | 24 470 € | 0 € | 0 € | 296 € | 296 € | 24 766 € | - | 17 430 € | 0 € | 0 € | 7336 € | 24 766 € | 24 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3730 € | 19.9% | 850 € | 2870 € | 10% |
| 2023 | 3110 € | 28.5% | 600 € | 2510 € | 10% |
| 2022 | 2420 € | - | 250 € | 2160 € | 1 |