| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 521 € | - | - | - | - | - | - | 53 808 € | -10 287 € | 0 € | 975 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 297 € | 0 € | -11 297 € | - | 0 € | -11 297 € |
| 2023 | 44 467 € | - | - | - | - | - | - | 52 377 € | -7910 € | 0 € | 900 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8812 € | 0 € | -8812 € | - | 0 € | -8812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 € | 0 € | 0 € | 0 € | 162 € | 0 € | 0 € | 211 389 € | 211 389 € | 211 551 € | - | 1617 € | 261 635 € | 0 € | -51 701 € | 211 551 € | 211 551 € |
| 2023 | 1378 € | 0 € | 12 € | 0 € | 1390 € | 0 € | 0 € | 237 812 € | 237 812 € | 239 202 € | - | 2013 € | 277 593 € | 0 € | -40 404 € | 239 202 € | 239 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8530 € | 8.8% | 890 € | 2730 € | 10% |
| 2023 | 7840 € | 127.8% | 860 € | 1880 € | 10% |
| 2022 | -28 250 € | - | 930 € | 1520 € | 1 |