| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 3 938 593 € | - | - | - | - | - | - | 3 023 331 € | 915 262 € | 0 € | 25 193 € | 107 € | 2178 € | 0 € | 0 € | 0 € | - | 60 367 € | - | - | 827 631 € | 0 € | 827 631 € | - | 0 € | 827 631 € |
| 2019 | 2 610 000 € | - | - | - | - | - | - | 1 157 257 € | 1 452 743 € | 0 € | 8435 € | 0 € | 4896 € | 0 € | 0 € | 0 € | - | 519 € | - | - | 1 438 893 € | 0 € | 1 438 893 € | - | 0 € | 1 438 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 9496 € | 0 € | 6 038 105 € | 1 396 111 € | 7 443 712 € | 5 176 500 € | 30 € | 2591 € | 5 179 121 € | 12 622 833 € | - | 5 648 498 € | 0 € | 0 € | 6 974 335 € | 12 622 833 € | 12 622 833 € |
| 2019 | 296 693 € | 0 € | 6 890 025 € | 0 € | 7 186 718 € | 4 140 220 € | 48 € | 2367 € | 4 142 635 € | 11 329 353 € | - | 5 182 649 € | 0 € | 0 € | 6 146 704 € | 11 329 353 € | 11 329 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 100.3% | 640 € | 80 € | 1-75% |
| 2023 | -11 990 € | 67.0% | 4640 € | 9720 € | 4-20% |
| 2022 | -36 360 € | - | 24 580 € | 41 110 € | 5 |