| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 156 799 € | - | - | - | - | - | - | 674 050 € | 482 749 € | 457 075 € | 13 422 € | 61 454 € | 8875 € | 0 € | 0 € | 0 € | - | 48 997 € | - | - | 15 834 € | 0 € | 15 834 € | - | 0 € | 15 834 € |
| 2023 | 897 587 € | - | - | - | - | - | - | 462 049 € | 435 538 € | 212 536 € | 6012 € | 4340 € | 64 033 € | 0 € | 0 € | 0 € | - | 16 043 € | - | - | 141 254 € | 0 € | 141 254 € | - | 0 € | 141 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 339 € | 0 € | 67 320 € | 4698 € | 136 357 € | 0 € | 0 € | 962 151 € | 962 151 € | 1 098 508 € | - | 225 218 € | 482 357 € | 0 € | 390 933 € | 1 098 508 € | 1 098 508 € |
| 2023 | 119 443 € | 0 € | 109 862 € | 356 € | 229 661 € | 0 € | 0 € | 410 738 € | 410 738 € | 640 399 € | - | 133 700 € | 131 600 € | 0 € | 375 099 € | 640 399 € | 640 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -41 930 € | 3095.0% | 34 470 € | 72 340 € | 15+36% |
| 2023 | 1400 € | 176.5% | 20 730 € | 43 230 € | 11+10% |
| 2022 | -1830 € | - | 16 020 € | 31 470 € | 10 |