| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 195 272 € | - | - | - | - | - | - | 188 673 € | 6599 € | 23 271 € | 3948 € | 18 612 € | 4273 € | 0 € | 0 € | 0 € | - | 2478 € | - | - | -8759 € | 0 € | -8759 € | - | 0 € | -8759 € |
| 2022 | 235 505 € | - | - | - | - | - | - | 206 627 € | 28 878 € | 18 951 € | 3354 € | 14 € | 675 € | 0 € | 0 € | 0 € | - | 878 € | - | - | 5034 € | 0 € | 5034 € | - | 0 € | 5034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 602 € | 0 € | 20 917 € | 463 € | 31 982 € | 0 € | 0 € | 76 230 € | 76 230 € | 108 212 € | - | 68 364 € | 30 092 € | 0 € | 9756 € | 108 212 € | 108 212 € |
| 2022 | 10 990 € | 0 € | 23 409 € | 955 € | 35 354 € | 0 € | 0 € | 79 991 € | 79 991 € | 115 345 € | - | 30 759 € | 66 071 € | 0 € | 18 515 € | 115 345 € | 115 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 100 € | 106.0% | 1650 € | 5350 € | 2-60% |
| 2023 | 7330 € | 70.9% | 4050 € | 13 040 € | 5+25% |
| 2022 | 25 230 € | - | 3500 € | 11 660 € | 4 |