| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 369 € | - | - | - | - | - | - | 0 € | 20 369 € | 34 896 € | 3049 € | 50 € | 200 € | 0 € | 0 € | 728 € | - | 0 € | - | - | -16 998 € | 25 € | -17 023 € | - | 0 € | -17 023 € |
| 2023 | 30 283 € | - | - | - | - | - | - | 41 524 € | -11 241 € | 0 € | 3822 € | 25 € | 810 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -15 863 € | 28 € | -15 891 € | - | 0 € | -15 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5938 € | 0 € | 15 970 € | 37 € | 21 945 € | 0 € | 613 € | 29 922 € | 30 535 € | 52 480 € | - | 2276 € | 0 € | 0 € | 50 204 € | 52 480 € | 52 480 € |
| 2023 | 24 693 € | 0 € | 2396 € | 38 € | 27 127 € | 0 € | 0 € | 40 100 € | 40 100 € | 67 227 € | - | 0 € | 0 € | 0 € | 67 227 € | 67 227 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 150 € | 37.8% | 3000 € | 4680 € | 30% |
| 2023 | 16 330 € | 14.5% | 4370 € | 6760 € | 30% |
| 2022 | 19 090 € | - | 4830 € | 7490 € | 3 |