| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 804 € | - | - | - | - | - | - | 20 564 € | -6760 € | 0 € | 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6861 € | 0 € | -6861 € | - | 0 € | -6861 € |
| 2024 | 22 704 € | - | - | - | - | - | - | 24 998 € | -2294 € | 0 € | 455 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2749 € | 0 € | -2749 € | - | 0 € | -2749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1747 € | 0 € | 1 € | 0 € | 1748 € | 0 € | 0 € | 0 € | 0 € | 1748 € | - | 0 € | 0 € | 0 € | 1748 € | 1748 € | - |
| 2024 | 7464 € | 0 € | 0 € | 3104 € | 10 568 € | 0 € | 0 € | 0 € | 0 € | 10 568 € | - | 1960 € | 0 € | 0 € | 8608 € | 10 568 € | 10 568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5380 € | 7.9% | 50 € | 5320 € | 20% |
| 2023 | 5840 € | 19.2% | 220 € | 5610 € | 2-33% |
| 2022 | 4900 € | - | 200 € | 4680 € | 3 |