| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 627 € | - | - | - | - | - | - | 180 048 € | 71 579 € | 0 € | 22 235 € | 4047 € | 7047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 344 € | 0 € | 46 344 € | - | 0 € | 46 344 € |
| 2023 | 11 580 € | - | - | - | - | - | - | 4756 € | 6824 € | 0 € | 1431 € | 0 € | 2156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3237 € | 0 € | 3237 € | - | 0 € | 3237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 791 € | 0 € | 43 620 € | 164 820 € | 243 231 € | 0 € | 0 € | 789 € | 789 € | 244 020 € | - | 123 226 € | 79 852 € | 0 € | 40 942 € | 244 020 € | 244 020 € |
| 2023 | 22 537 € | 0 € | 1036 € | 0 € | 23 573 € | 0 € | 0 € | 837 € | 837 € | 24 410 € | - | 8633 € | 21 179 € | 0 € | -5402 € | 24 410 € | 24 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 640 € | 87315.4% | 3470 € | 10 050 € | 4+300% |
| 2023 | 130 € | - | 0 € | 0 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |