| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 870 € | - | - | - | - | - | - | 212 € | 658 € | 0 € | 1886 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1228 € | 50 € | -1278 € | - | 0 € | -1278 € |
| 2023 | 2870 € | - | - | - | - | - | - | 699 € | 2171 € | 0 € | 3139 € | 651 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -317 € | 0 € | -317 € | - | 0 € | -317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 352 € | 0 € | 0 € | 0 € | 352 € | 0 € | 0 € | 0 € | 0 € | 352 € | - | 3672 € | 0 € | 0 € | -3320 € | 352 € | 352 € |
| 2023 | 24 € | 0 € | 0 € | 0 € | 24 € | 0 € | 0 € | 0 € | 0 € | 24 € | - | 2066 € | 0 € | 0 € | -2042 € | 24 € | 24 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 94.1% | 40 € | 60 € | 10% |
| 2023 | 1690 € | 14.2% | 210 € | 210 € | 10% |
| 2022 | 1970 € | - | 420 € | 280 € | 1 |