| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 121 886 € | - | - | - | - | - | - | 103 941 € | 17 945 € | 0 € | 8505 € | 2291 € | 7537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4194 € | 54 € | 4140 € | - | 0 € | 4140 € |
| 2024 | 161 552 € | - | - | - | - | - | - | 123 125 € | 38 427 € | 0 € | 17 918 € | 2218 € | 15 037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7690 € | 14 € | 7676 € | - | 0 € | 7676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 737 € | 0 € | 5925 € | 5581 € | 12 243 € | 0 € | 0 € | 6218 € | 6218 € | 18 461 € | - | 17 652 € | 0 € | 0 € | 809 € | 18 461 € | 18 461 € |
| 2024 | 148 € | 0 € | 11 669 € | 1384 € | 13 201 € | 0 € | 0 € | 7708 € | 7708 € | 20 909 € | - | 24 240 € | 0 € | 0 € | -3331 € | 20 909 € | 20 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 790 € | 51.3% | 5730 € | 14 730 € | 6+20% |
| 2023 | 7130 € | 104.3% | 2650 € | 15 390 € | 5-29% |
| 2022 | 3490 € | - | 2560 € | 13 840 € | 7 |