| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 130 903 € | - | - | - | - | - | - | 61 732 € | 69 171 € | 0 € | 4430 € | 22 503 € | 91 690 € | 0 € | 0 € | 0 € | - | 3161 € | - | - | -7607 € | 0 € | -7607 € | - | 0 € | -7607 € |
| 2024 | 170 833 € | - | - | - | - | - | - | 188 054 € | -17 221 € | 1517 € | 10 937 € | 43 825 € | 41 549 € | 0 € | 0 € | 0 € | - | 4384 € | - | - | -31 783 € | 0 € | -31 783 € | - | 0 € | -31 783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7770 € | 0 € | 34 940 € | 2107 € | 44 817 € | 43 650 € | 0 € | 104 657 € | 148 307 € | 193 124 € | - | 0 € | 40 192 € | 0 € | 152 932 € | 193 124 € | 193 124 € |
| 2024 | 13 982 € | 0 € | 55 732 € | 3205 € | 72 919 € | 0 € | 0 € | 152 989 € | 152 989 € | 225 908 € | - | 7386 € | 57 984 € | 0 € | 160 538 € | 225 908 € | 225 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 800 € | 18.6% | 2010 € | 3130 € | 20% |
| 2023 | -16 960 € | 6.3% | 3270 € | 5660 € | 20% |
| 2022 | -18 100 € | - | 2060 € | 4230 € | 2 |