| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 044 € | - | - | - | - | - | - | 15 888 € | 22 156 € | 0 € | 5348 € | 0 € | 8658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8150 € | 0 € | 8150 € | - | 0 € | 8150 € |
| 2023 | 76 125 € | - | - | - | - | - | - | 59 950 € | 16 175 € | 0 € | 1923 € | 0 € | 2958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 294 € | 0 € | 11 294 € | - | 0 € | 11 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1817 € | 0 € | 917 € | 0 € | 2734 € | 0 € | 0 € | 24 909 € | 24 909 € | 27 643 € | - | 63 790 € | 0 € | 0 € | -36 147 € | 27 643 € | 27 643 € |
| 2023 | 2455 € | 0 € | 0 € | 0 € | 2455 € | 0 € | 0 € | 16 274 € | 16 274 € | 18 729 € | - | 63 026 € | 0 € | 0 € | -44 297 € | 18 729 € | 18 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4970 € | 52.8% | 1330 € | 3610 € | 4-43% |
| 2023 | 10 540 € | 17.4% | 2850 € | 7660 € | 7+40% |
| 2022 | 8980 € | - | 2120 € | 6840 € | 5 |