| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 54 € | 0 € | 0 € | - | - | - | - | - | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -109 € | 0 € | -109 € | - | 0 € | -109 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 165 € | 0 € | 141 € | - | - | - | - | - | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -367 € | 44 € | -411 € | - | 0 € | -411 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 600 € | 1110 € | 1715 € | 0 € | 0 € | 95 € | 95 € | 1810 € | - | 5333 € | 0 € | 0 € | -3523 € | 1810 € | 1810 € |
| 2023 | -10 € | 0 € | 600 € | 1110 € | 1700 € | 0 € | 0 € | 150 € | 150 € | 1850 € | - | 5264 € | 0 € | 0 € | -3414 € | 1850 € | 1850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 412.5% | 90 € | 110 € | - |
| 2023 | 80 € | - | 0 € | 80 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |