| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 165 288 € | - | - | - | - | - | - | 180 806 € | -15 518 € | 0 € | 3916 € | 30 492 € | 2964 € | 0 € | 0 € | 0 € | - | 30 618 € | - | - | -22 524 € | 0 € | -22 524 € | - | 0 € | -22 524 € |
| 2021 | 103 573 € | - | - | - | - | - | - | 209 441 € | -105 868 € | 0 € | 21 327 € | 46 769 € | 2815 € | 0 € | 0 € | 0 € | - | 46 193 € | - | - | -129 434 € | 0 € | -129 434 € | - | 0 € | -129 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 93 786 € | 0 € | 21 545 € | 65 000 € | 180 331 € | 0 € | 0 € | 16 565 € | 16 565 € | 196 896 € | - | 281 774 € | 135 048 € | 0 € | -219 926 € | 196 896 € | 196 896 € |
| 2021 | 83 148 € | 0 € | 17 707 € | 95 295 € | 196 150 € | 0 € | 0 € | 66 437 € | 66 437 € | 262 587 € | - | 242 863 € | 217 126 € | 0 € | -197 402 € | 262 587 € | 262 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1330 € | 66.1% | 130 € | 1080 € | 10% |
| 2023 | 3920 € | 170.3% | 150 € | 720 € | 1-50% |
| 2022 | 1450 € | - | 0 € | 260 € | 2 |