| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 018 € | - | - | - | - | - | - | 22 217 € | 12 801 € | 0 € | 14 144 € | 14 876 € | 15 646 € | 0 € | 0 € | 0 € | - | 363 € | - | - | -2476 € | 1259 € | -3735 € | - | 0 € | -3735 € |
| 2024 | 60 100 € | - | - | - | - | - | - | 30 308 € | 29 792 € | 0 € | 13 354 € | 0 € | 673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 765 € | 2753 € | 13 012 € | - | 0 € | 13 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1927 € | 0 € | 535 € | 0 € | 2462 € | 0 € | 0 € | 31 058 € | 31 058 € | 33 520 € | - | 10 060 € | 11 782 € | 0 € | 11 678 € | 33 520 € | 33 520 € |
| 2024 | 803 € | 0 € | 5292 € | 0 € | 6095 € | 0 € | 0 € | 17 847 € | 17 847 € | 23 942 € | - | 3529 € | 0 € | 0 € | 20 413 € | 23 942 € | 23 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 110 € | 40.3% | 2910 € | 3000 € | 20% |
| 2023 | 28 670 € | 49.2% | 2390 € | 3280 € | 20% |
| 2022 | 19 220 € | - | 2330 € | 3000 € | 2 |