| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5300 € | - | - | - | - | - | - | 2910 € | 2390 € | 0 € | 864 € | 0 € | 1233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 293 € | 0 € | 293 € | - | 0 € | 293 € |
| 2024 | 1523 € | - | - | - | - | - | - | 2212 € | -689 € | 0 € | 212 € | 0 € | 1247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2148 € | 0 € | -2148 € | - | 0 € | -2148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 604 € | 0 € | 236 € | 0 € | 840 € | 0 € | 0 € | 0 € | 0 € | 840 € | - | 192 € | 2845 € | 0 € | -2197 € | 840 € | 840 € |
| 2024 | 173 € | 0 € | 236 € | 0 € | 409 € | 0 € | 0 € | 0 € | 0 € | 409 € | - | 54 € | 2845 € | 0 € | -2490 € | 409 € | 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | 10.2% | 200 € | 330 € | 10% |
| 2023 | 590 € | 1.7% | 220 € | 360 € | 10% |
| 2022 | 580 € | - | 220 € | 350 € | 1 |