| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 852 092 € | - | - | - | - | - | - | 934 489 € | -82 397 € | 0 € | 1745 € | 39 355 € | 73 424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -118 211 € | 0 € | -118 211 € | - | 0 € | -118 211 € |
| 2021 | 784 705 € | - | - | - | - | - | - | 764 030 € | 20 675 € | 0 € | 860 € | 55 842 € | 46 820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 837 € | 0 € | 28 837 € | - | 0 € | 28 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 29 156 € | 0 € | 24 427 € | 8147 € | 61 730 € | 0 € | 0 € | 181 274 € | 181 274 € | 243 004 € | - | 245 205 € | 43 680 € | 0 € | -45 881 € | 243 004 € | 243 004 € |
| 2021 | 45 127 € | 0 € | 21 619 € | 6983 € | 73 729 € | 0 € | 0 € | 297 985 € | 297 985 € | 371 714 € | - | 170 788 € | 116 146 € | 0 € | 84 780 € | 371 714 € | 371 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 30 000 € | - | 8710 € | 15 700 € | 10 |