| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 146 € | - | - | - | - | - | - | 66 517 € | -13 371 € | 0 € | 1034 € | 15 750 € | 110 € | 0 € | 0 € | 0 € | - | 1790 € | - | - | -555 € | 0 € | -555 € | - | 0 € | -555 € |
| 2024 | 37 415 € | - | - | - | - | - | - | 73 285 € | -35 870 € | 0 € | 410 € | 27 677 € | 0 € | 0 € | 0 € | 0 € | - | 3462 € | - | - | -12 065 € | 0 € | -12 065 € | - | 0 € | -12 065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3219 € | 0 € | 15 292 € | 16 813 € | 35 324 € | 3346 € | 0 € | 125 436 € | 128 782 € | 164 106 € | - | 48 727 € | 16 214 € | 0 € | 99 165 € | 164 106 € | 164 106 € |
| 2024 | 1564 € | 0 € | 19 224 € | 11 055 € | 31 843 € | 3346 € | 0 € | 135 699 € | 139 045 € | 170 888 € | - | 46 097 € | 25 071 € | 0 € | 99 720 € | 170 888 € | 170 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 580 € | 105.6% | 2530 € | 3860 € | 20% |
| 2023 | -10 410 € | 23.0% | 2470 € | 3830 € | 2+100% |
| 2022 | -8460 € | - | 1770 € | 3290 € | 1 |